three hundred extra a month
- Balance outstanding
- $320,000.00
- Interest rate
- 6.75%
- Months remaining
- 240
- Extra paid each month
- $300.00
- One-off lump sum now
- $0.00
Months cut from the loan48
PMT(6.75%/12, 240, -320000) = 2433.16, and a separate month-by-month run at that payment accrues 263,959.56 of interest. At 2733.16 a month the balance clears in 191.58 periods by DRV-002, so 192 payments, 48 months saved and 203,629.22 of interest, a saving of 60,330.34. Both figures come from the same independent Python simulation, which is what makes the difference meaningful. The tolerance covers the few cents between that and the engine, which rounds each month to cents before summing, as a real statement does.
Open this example