classic 30-year
- Mortgage amount
- $400,000.00
- Interest rate (per year)
- 6.9%
- Tenure
- 30 years
Monthly instalment$2,634.40
independent closed-form implementation; equals Excel PMT(6.9%/12, 360, -400000) = 2634.4005
Open this exampleThe full monthly payment on a mortgage: principal and interest, plus the property tax, insurance and dues your lender collects with them. With the amortisation schedule and the total interest across the life of the loan.
Also called: home mortgage calculator, mortgage payment calculator, house payment calculator.
$2,634.40 a month for 30 years. Over the full term you repay $948,384.19, of which $548,384.19 is interest. 137.1% of what you borrowed.
An estimate, not an offer or a guarantee. Projected returns assume the rate you entered holds for the whole term, which no market does.
| Month | Payment | Interest | Principal | Balance |
|---|---|---|---|---|
| 1 | $2,634 | $2,300 | $334 | $399,666 |
| 2 | $2,634 | $2,298 | $336 | $399,329 |
| 3 | $2,634 | $2,296 | $338 | $398,991 |
| 4 | $2,634 | $2,294 | $340 | $398,651 |
| 5 | $2,634 | $2,292 | $342 | $398,309 |
| 6 | $2,634 | $2,290 | $344 | $397,965 |
| 7 | $2,634 | $2,288 | $346 | $397,618 |
| 8 | $2,634 | $2,286 | $348 | $397,270 |
| 9 | $2,634 | $2,284 | $350 | $396,920 |
| 10 | $2,634 | $2,282 | $352 | $396,568 |
| 11 | $2,634 | $2,280 | $354 | $396,214 |
| 12 | $2,634 | $2,278 | $356 | $395,858 |
This is what the calculation gives for the numbers you entered. It is an estimate, not advice, and it knows nothing about your situation beyond those numbers. Rules for United States change on a published schedule; the effective date is shown on every rule-based tool.
A loan payment does two jobs at once: it pays the interest that accrued this month, and it repays some principal. Because the principal shrinks, next month's interest is smaller, so more of the identical payment goes to principal. The formula answers one question. What fixed payment, repeated n times, drives the balance to exactly zero?
E = P * i * (1+i)^n / ((1+i)^n - 1)Full derivation: The annuity payment, derived from scratch
Each of these is asserted on every build. If a change to the engine ever moved one of these answers, the build would fail before the page could print it.
Monthly instalment$2,634.40
independent closed-form implementation; equals Excel PMT(6.9%/12, 360, -400000) = 2634.4005
Open this exampleMonthly instalment$3,572.99
independent closed-form implementation; PMT(6.9%/12, 180, -400000) = 3572.9872
Open this exampleMonthly instalment$1,000.00
limit of the annuity formula as i approaches 0
Open this exampleMonthly instalment$2,634.40
PMT(6.9%/12, 360, -400000) = 2634.40 for principal and interest. Escrow is 6,000/12 + 1,800/12 + 145 + 90 = 885, so the full payment is 3,519.40. The escrow is 33.6% on top of P&I, which is why a page titled PITI that reported only P&I was answering a narrower question than the one asked. Worked by hand.
Open this exampleFormula version 1.0.0 · definition 1.0.0 · United States · Report a problem with this calculator