Each of these is asserted on every build. If a change to the engine ever moved one of these answers, the build would fail before the page could print it.
the four percent rule on a 1.2 million portfolio
- Portfolio
- $1,200,000.00
- Withdrawal rate
- 4%
- Years it must last
- 30
- Real return
- 5%
Annual withdrawal$48,000.00
4% of 1,200,000 is 48,000, or 4,000 a month. The rate that would exactly exhaust it over 30 years at a 5% real return is 0.05 / (1 - 1.05^-30) = 6.51%, so 4% leaves a wide margin.
Open this examplewithdrawing exactly the return preserves the capital
- Portfolio
- $1,200,000.00
- Withdrawal rate
- 5%
- Years it must last
- 30
- Real return
- 5%
Annual withdrawal$60,000.00
boundary: the definitional perpetuity case, where the withdrawal equals the real return and the capital is never touched
Open this examplea heavy withdrawal exhausts it
- Portfolio
- $1,200,000.00
- Withdrawal rate
- 12%
- Years it must last
- 30
- Real return
- 5%
Annual withdrawal$144,000.00
degenerate case: 144,000 a year against a 5% real return runs the balance to zero in the twelfth year, worked separately year by year
Open this example