standard 50L at 8.5% for 20 years
- Loan amount
- ₹50,00,000
- Interest rate (per year)
- 8.5%
- Tenure
- 20 years
Monthly instalment₹43,391
closed-form annuity formula, cross-checked against Excel PMT(8.5%/12, 240, -5000000)
Open this exampleWork out the EMI on any loan, see the full month-by-month schedule, and find out how much of your money goes to interest rather than to the debt.
Also called: loan calculator, installment calculator, instalment calculator, equated monthly instalment.
₹21,494 a month for 5 years. Over the full term you repay ₹12,89,634, of which ₹2,89,634 is interest. 28.96% of what you borrowed.
An estimate, not an offer or a guarantee. Projected returns assume the rate you entered holds for the whole term, which no market does.
| Month | Payment | Interest | Principal | Balance |
|---|---|---|---|---|
| 1 | ₹21,494 | ₹8,750 | ₹12,744 | ₹9,87,256 |
| 2 | ₹21,494 | ₹8,638 | ₹12,855 | ₹9,74,401 |
| 3 | ₹21,494 | ₹8,526 | ₹12,968 | ₹9,61,433 |
| 4 | ₹21,494 | ₹8,413 | ₹13,081 | ₹9,48,351 |
| 5 | ₹21,494 | ₹8,298 | ₹13,196 | ₹9,35,156 |
| 6 | ₹21,494 | ₹8,183 | ₹13,311 | ₹9,21,844 |
| 7 | ₹21,494 | ₹8,066 | ₹13,428 | ₹9,08,417 |
| 8 | ₹21,494 | ₹7,949 | ₹13,545 | ₹8,94,871 |
| 9 | ₹21,494 | ₹7,830 | ₹13,664 | ₹8,81,208 |
| 10 | ₹21,494 | ₹7,711 | ₹13,783 | ₹8,67,424 |
| 11 | ₹21,494 | ₹7,590 | ₹13,904 | ₹8,53,520 |
| 12 | ₹21,494 | ₹7,468 | ₹14,026 | ₹8,39,495 |
This is what the calculation gives for the numbers you entered. It is an estimate, not advice, and it knows nothing about your situation beyond those numbers. Rules for India change on a published schedule; the effective date is shown on every rule-based tool.
An EMI does two jobs at once: it pays the interest that accrued this month, and it repays some principal. Because the principal shrinks, next month's interest is smaller, so more of the identical payment goes to principal. The formula answers one question. What fixed payment, repeated n times, drives the balance to exactly zero?
E = P * i * (1+i)^n / ((1+i)^n - 1)Full derivation: The annuity payment, derived from scratch
Each of these is asserted on every build. If a change to the engine ever moved one of these answers, the build would fail before the page could print it.
Monthly instalment₹43,391
closed-form annuity formula, cross-checked against Excel PMT(8.5%/12, 240, -5000000)
Open this exampleMonthly instalment₹10,000
limit of the annuity formula as i approaches 0 (DRV-001 sanity check)
Open this exampleMonthly instalment₹1,01,000
n=1 reduction of the annuity formula (DRV-001 sanity check)
Open this exampleMonthly instalment₹43,391
independently reproduced by iterating the balance recursion in Python: 240 months becomes 187
Open this exampleFormula version 1.0.0 · definition 1.0.0 · India · Report a problem with this calculator